China Biologic Reports Unaudited Financial Results for the Third Quarter of 2017

China Biologic Products Holdings, Inc. (NASDAQ: CBPO, "China Biologic" or the "Company"), a leading fully integrated plasma-based biopharmaceutical company in China, today announced its unaudited financial results for the third quarter of 2017.

Third Quarter 2017 Financial Highlights

Total sales in the third quarter of 2017 increased by 15.1% in both RMB terms and USD terms to $99.6 million from $86.5 million in the same quarter of 2016.

Gross profit increased by 14.0% to $67.1 million from $58.9 million in the same quarter of 2016. Gross margin decreased to 67.4% from 68.1% in the same quarter of 2016.

Income from operations decreased by 4.2% to $38.0 million from $39.7 million in the same quarter of 2016. Operating margin decreased to 38.2% from 45.9% in the same quarter of 2016.

Net income attributable to the Company increased by 11.2% to $31.6 million from $28.4 million in the same quarter of 2016. Diluted earnings per share increased to $1.11 from $1.01 in the same quarter of 2016.

Non-GAAP adjusted net income attributable to the Company increased by 14.8% in both RMB terms and USD terms to $39.4 million from $34.3 million in the same quarter of 2016. Non-GAAP adjusted earnings per share increased to $1.38 from $1.22 in the same quarter of 2016.

Mr. David (Xiaoying) Gao, Chairman and Chief Executive Officer of China Biologic, commented, "We are pleased to report an improved quarter of revenue and profit growth despite some temporary headwinds and market slow down caused by recent healthcare reform in China and intensified market competition. Our growth was supported by our efforts to actively pursue new sales channels and strategic partners, including new distributors and retail pharmacy chains, while deepening our penetration into existing direct sales channels. Sales of albumin and IVIG manufactured in our Shandong facility continued to decline due to the planned production suspension at our Shandong facility for the second phase trial production. Our Guizhou facility received a healthy boost in sales growth for plasma products and experienced a substantial increase in sales of our non-plasma product, placenta polypeptide, which also contributed to our gross margin improvement. As anticipated, the revenue contribution from placenta polypeptide was a result of an expedited nationwide rollout of the two-invoice policy, which allowed us to increase our sales price for placenta polypeptide."

Mr. Gao continued, "We continued to make progress with new facility construction and R&D development. We completed the second phase of production suspension at the old Shandong facility to pursue the new facility's trial production test, and we continue to expect completion of the GMP certificate inspection and commencement of operations at the new site by the end of this year. On the R&D front, we have received the long-awaited final approval of Fibrinogen by the CFDA in early October and aim to commercially launch this product in early 2018."

"In addition to our progress with our internal operational initiatives this quarter, we also recently announced the entry into an agreement to acquire TianXinFu. We look forward to the synergistic value provided by this transaction to solidify our core plasma business leadership in China by enhancing our marketing and sales capability for accelerating the growth of our newly launched and upcoming high margin plasma products," concluded Mr. Gao.

Third Quarter 2017 Financial Performance

Total sales in the third quarter of 2017 increased by 15.1% in both RMB terms and USD terms to $99.6 million from $86.5 million in the same quarter of 2016. The increase was primarily attributable to a sales increase of placenta polypeptide. Sales of IVIG, human rabies immunoglobulin, coagulation factor products and albumin products also increased while sales of human tetanus immunoglobulin decreased.

During the third quarter of 2017, human albumin and IVIG products remained the Company's two largest sales contributors, while the revenue contribution from the Company's other products continued to grow. As a percentage of total sales, sales from human albumin and IVIG products decreased to 33.0% and 30.9%, respectively, in the third quarter of 2017 compared to 37.0% and 33.1% in the same quarter of 2016, while sales from placenta polypeptide increased to 15.1% of total sales compared to 9.4% in the same quarter of 2016.

The sales volume of human albumin products and IVIG increased by 5.8% and 7.9%, respectively, mainly due to enhanced production volumes in Guizhou Taibang.

The average price for human albumin products decreased by 3.2% in both RMB terms and USD terms in the third quarter of 2017, mainly due to the combined effect of both a decrease in prices charged to certain distributors, which reflected intensified market competition, and a lower sales proportion from the higher-unit-price dosages compared to the same quarter of 2016. The average price for IVIG products decreased by 0.4% in both RMB terms and USD terms in the third quarter of 2017 compared to the same quarter of 2016, mainly because the Company offered slight price discounts in certain key markets in order to successfully replace competitors and penetrate into such markets.

Revenue from other immunoglobulin products increased by 10.5% in both RMB and USD terms in the third quarter of 2017 compared to the same quarter of 2016, reaching 14.9% of total sales, as compared to 15.5% of total sales in the same quarter of 2016, mainly due to a sales increase of human rabies immunoglobulin, which was partly offset by a sales decrease of human tetanus immunoglobulin. The sales increase of human rabies immunoglobulin reflected the Company's enhanced production volume in response to strong market demand in the third quarter of 2017 compared with the same period last year.

Revenue from other plasma products, including human coagulation factor VIII and human prothrombin complex concentrate, increased by 42.5% and 42.8% in RMB terms and USD terms, respectively, in the third quarter of 2017 compared to the same quarter of 2016, representing 6.2% of total sales as compared to 4.9% of total sales in the same quarter of 2016. This growth reflects the Company's ongoing medical marketing activities.

Revenue from placenta polypeptide products increased by 85.1% in both RMB terms and USD terms in the third quarter of 2017 compared to the same quarter of 2016, reaching 15.1% of total sales, mainly attributable to a higher unit selling price following the wider implementation of the two-invoice policy across China in the third quarter of 2017.

Cost of sales was $32.4 million in the third quarter of 2017 compared to $27.6 million in the same quarter of 2016. As a percentage of total sales, cost of sales increased to 32.6% from 31.9% in the same quarter of 2016, mainly due to a higher sales proportion of the high-cost outsourced raw plasma, which was partially offset by  higher sales price of placenta polypeptide following the wider implementation of the two-invoice policy.

Gross profit increased by 14.0% to $67.1 million in the third quarter of 2017 from $58.9 million in the same quarter of 2016. Gross margin was 67.4% and 68.1% in the third quarters of 2017 and 2016, respectively.

Total operating expenses in the third quarter of 2017 increased by 51.9% to $29.1 million from $19.2 million in the same quarter of 2016, mainly due to increases in selling expenses and general and administrative expenses. As a percentage of total sales, total operating expenses increased to 29.2% in the third quarter of 2017 from 22.1% in the same quarter of 2016.

Selling expenses in the third quarter of 2017 increased by $7.3 million to $10.3 million from $3.0 million in the same quarter of 2016, primarily due to an increase of approximately $5.7 million in marketing and promotion expenses related to placenta polypeptide products in response to the wider implementation of the two-invoice policy. Marketing and promotion expenses related to certain higher-margin hyper-immune products and coagulation products also increased. As a percentage of total sales, selling expenses accounted for 10.4% in the third quarter of 2017 compared with 3.5% in the same quarter of 2016.

General and administrative expenses in the third quarter of 2017 increased by 15.1% to $17.4 million compared to $15.1 million in the same quarter of 2016. As a percentage of total sales, general and administrative expenses remained stable at 17.4% in the third quarter of 2017 compared with that of the same quarter of 2016. The increase in general and administrative expenses was mainly due to a $1.5 million increase in share-based compensation expenses. Excluding the impact of share-based compensation expenses, general and administrative expenses would have been 8.9% and 9.3% of total sales in the third quarter of 2017 and 2016, respectively.

Research and development expenses in the third quarter of 2017 increased by 35.1% to $1.4 million from $1.0 million in the same quarter of 2016. As a percentage of total sales, research and development expenses increased to 1.4% in the third quarter of 2017 from 1.2% in the same quarter of 2016. During the third quarter of 2016, the Company received a government grant of $0.5 million and recognized it as a reduction of research and development expenses. Excluding the effect of the government grant, our research and development expenses would have remained stable for the three months period ended September 30, 2017 compared with the same quarter of 2016.

Income from operations for the third quarter of 2017 decreased by 4.2% to $38.0 million from $39.7 million in the same period of 2016. Operating margin decreased to 38.2% in the third quarter of 2017 from 45.9% in the same quarter of 2016.

Income tax expense in the third quarter of 2017 was $5.7 million compared to $7.2 million in the same quarter of 2016, representing a decrease of 21.1%. The effective income tax rate was 13.8% in the third quarter of 2017 compared with 16.8% in the same period of 2016. The decrease of the effective income tax rate reflects the Company's compliance with a new accounting standard which allows it to recognize excess tax benefits from stock-based compensation as a deduction from income tax expense instead of recording it as additional paid-in-capital as in previous periods.

Net income attributable to the Company increased by 11.2% to $31.6 million in the third quarter of 2017 from $28.4 million in the same quarter of 2016. Net margin decreased to 31.7% from 32.8% in the same quarter of 2016. Diluted earnings per share increased to $1.11 in the third quarter of 2017 from $1.01 in the same quarter of 2016.

Non-GAAP adjusted net income attributable to the Company increased by 14.8% in both RMB terms and USD terms to $39.4 million in the third quarter of 2017 from $34.3 million in the same quarter of 2016. Non-GAAP net margin remained stable at 39.5% compared with that of the same quarter of 2016. Non-GAAP adjusted earnings per diluted share increased to $1.38 in the third quarter of 2017 from $1.22 in the same quarter of 2016.

Non-GAAP adjusted net income and diluted earnings per share for the third quarter of 2017 excludes $7.8 million of non-cash employee share-based compensation expenses.

First Nine Months 2017 Financial Performance

Total sales in the first nine months of 2017 increased by 10.0% in RMB terms and 6.4% in USD terms to $280.3 million from $263.5 million in the same period of 2016. The increase was attributable to the sales increase of both plasma products and non-plasma products.

As a percentage of total sales, sales from human albumin products and IVIG products accounted for 36.4% and 32.9%, respectively, for the first nine months of 2017.

Cost of sales was $94.8 million in the first nine months of 2017 compared to $93.2 million in the same period of 2016. Cost of sales as a percentage of total sales was 33.8%, as compared to 35.4% in the same period of 2016. The decrease in cost of sales as a percentage of total sales was mainly due to the higher sales price of placenta polypeptide following the wider implementation of the two-invoice policy and a greater proportion of sales derived from certain hyper-immune and coagulation products with a higher profit margin.

Gross profit increased by 8.9% to $185.5 million in the first nine months of 2017 from $170.4 million in the same period of 2016. Gross margin was 66.2% in the first nine months of 2017 compared to 64.6% in the same period of 2016. 

Total operating expenses in the first nine months of 2017 increased by 39.4% to $69.3 million from $49.7 million in the same period of 2016. As a percentage of total sales, total operating expenses increased to 24.7% for the first nine months of 2017 from 18.9% in the same period of 2016, mainly due to increases in selling expenses and general and administrative expenses.

Income from operations in the first nine months of 2017 decreased by 3.6% to $116.3 million from $120.7 million in the same period of 2016.

Income tax expense in the first nine months of 2017 was $19.5 million, as compared to $20.8 million in the same period of 2016. The effective income tax rate was 15.7% and 16.4% for the first nine months of 2017 and 2016, respectively.

Net income attributable to the Company increased by 8.5% to $92.6 million for the first nine months of 2017 from $85.3 million in the same period of 2016. Net margin was 33.0% and 32.4% for the first nine months of 2017 and 2016, respectively. Diluted earnings per share for the first nine months of 2017 increased to $3.25 from $3.05 for the same period of 2016.

Non-GAAP adjusted net income attributable to the Company increased by 19.4% in RMB terms, or 15.4% in USD terms, to $115.3 million for the first nine months of 2017 from $99.9 million in the same period of 2016. Non-GAAP net margin increased to 41.1% from 37.9% in the same period of 2016. Non-GAAP adjusted earnings per diluted share increased to $4.05 for the first nine months of 2017 from $3.57 in the same period of 2016.

Non-GAAP adjusted net income and diluted earnings per share for the first nine months of 2017 exclude $22.7 million of non-cash employee share-based compensation expenses.

As of September 30, 2017, the Company had $216.4 million in cash and cash equivalents, primarily consisting of cash on hand and demand deposits.

Net cash provided by operating activities for the first nine months of 2017 was $72.6 million, as compared to $87.3 million for the same period in 2016. The decrease in net cash provided by operating activities was primarily due to increases in accounts receivable and inventory.

Accounts receivable increased by $37.8 million during the first nine months of 2017 as compared to $16.1 million during the same period in 2016. The accounts receivable turnover days for plasma products increased to 55 days during the first nine months of 2017 from 45 days during the same period in 2016, which was a combined result of a higher percentage of direct sales and a higher concentration of large hospital customers and distributor customers that typically request longer credit terms.  

Inventories increased by $34.0 million in the first nine months of 2017, mainly comprising of increases in outsourced and self-collected raw material plasma. This increase was higher than the inventory increase of $24.5 million during the same period in 2016, primarily because of the raw material and WIP stockpiled during the planned temporary production suspension at the Shandong facility, as well as an increase in our raw materials purchased from Xinjiang Deyuan and the relevant WIP at the Guizhou facility.

Net cash used in investing activities for the first nine months of 2017 was $28.4 million, as compared to $44.1 million for the same period in 2016. During the first nine months of 2017 and 2016, the Company paid $28.5 million and $42.5 million, respectively, for the acquisition of property, plant and equipment, intangible assets and land use rights for Shandong Taibang and Guizhou Taibang. During the first nine months of 2016, the Company granted a loan of $12.3 million to Xinjiang Deyuan pursuant to a cooperation agreement in August 2015 and also received a refund of $10.3 million from the local government of Guiyang with respect to deposits of land use rights.

Net cash used in financing activities for the first nine months of 2017 was $18.4 million, as compared to net cash provided by financing activities of $19.5 million for the same period in 2016. The net cash used in financing activities in the first nine months of 2017 mainly consisted of dividends paid by Shandong Taibang to its noncontrolling interest shareholders. The net cash provided by financing activities in the first nine months of 2016 mainly consisted of $3.2 million in proceeds from stock options exercised and the maturity of a $37.8 million time deposit as a security for a bank loan which was fully repaid in June 2015, partially offset by a dividend of $7.9 million paid to the minority shareholder by Shandong Taibang and payment of $13.5 million to former minority shareholders of Guizhou Taibang in connection with their capital withdrawal from Guizhou Taibang.

Financial Outlook

The Company reiterates its full year 2017 forecast of non-GAAP adjusted net income growth of 18% to 20% in RMB terms over 2016 financial results and is adjusting its full year 2017 forecast of total sales growth to 9%-10% in RMB terms compared to previous estimates of 13%-15%.  The change in full year forecast of sales growth is mainly due to a slower-than-expected tendering process for plasma products in the Shandong and Jiangsu provinces and also because of lower-than-estimated placenta polypeptide revenue growth caused by later implementation of the two-invoice policy in certain provincial markets. This forecast factors in a cumulative three month production suspension at the Company's Shandong facility in connection with the plant transition. This guidance does not factor in the TianXinFu acquisition.

This guidance does not factor in any potential foreign currency translation impact. Having previously adopted an exchange rate of approximately RMB6.63 = $1.00 based on weighted average quarterly exchange rates in 2016 in translating 2016 financial results, the Company expects that the total sales and non-GAAP adjusted net income in USD terms in 2017 will be adversely affected by the foreign currency translation impact.

This guidance also assumes only organic growth, excluding potential acquisitions, and necessarily assumes no significant adverse product price changes during 2017. This forecast reflects the Company's current and preliminary views, which are subject to change.

Conference Call

The Company will host a conference call at 7:30 am Eastern Time on November 2, 2017, which is 7:30 pm Beijing Time on November 2, 2017, to discuss third quarter 2017 results and answer questions from investors. Listeners may access the call by dialing:

US:

1 888 346 8982

International:

1 412 902 4272

Hong Kong, S.A.R., China:

800 905 945

China: 

400 120 1203

A telephone replay will be available one hour after the conclusion of the conference all through November 9, 2017. The dial-in details are:

US: 

1 877 344 7529

International:

1 412 317 0088

Passcode:

10113923

A live and archived webcast of the conference call will be available through the Company's investor relations website at http://chinabiologic.investorroom.com.

About China Biologic Products Holdings, Inc.

China Biologic Products Holdings, Inc. (NASDAQ: CBPO) is a leading fully integrated plasma-based biopharmaceutical company in China. The Company's products are used as critical therapies during medical emergencies and for the prevention and treatment of life-threatening diseases and immune-deficiency related diseases. China Biologic is headquartered in Beijing and manufactures over 20 different dosage forms of plasma products through its indirect majority-owned subsidiary, Shandong Taibang Biological Products Co., Ltd. and its wholly owned subsidiary, Guizhou Taibang Biological Products Co., Ltd. The Company also has an equity investment in Xi'an Huitian Blood Products Co., Ltd. The Company sells its products to hospitals, distributors and other healthcare facilities in China. For additional information, please see the Company's website www.chinabiologic.com.

Non-GAAP Disclosure

This news release contains non-GAAP financial measures that exclude non-cash compensation expenses related to options and restricted shares granted to employees and directors under the Company's 2008 Equity Incentive Plan. To supplement the Company's unaudited condensed consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of these items in this release. The Company's management believes that its presentation of non-GAAP financial measures provides useful supplementary information to and facilitates additional analysis by investors. A reconciliation of the adjustments to GAAP results appears in the table accompanying this news release. This additional non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information that the Company provides also may differ from the non-GAAP information provided by other companies.

Safe Harbor Statement

This news release may contain certain "forward-looking statements" relating to the business of China Biologic Products Holdings, Inc. and its subsidiaries. All statements, other than statements of historical fact included herein, are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "intend," "believe," "expect," "are expected to," "will," or similar expressions, and involve known and unknown risks and uncertainties. Among other things, the Company's plans regarding the production and sale of plasma products made from the purchased raw materials and the management's quotations and forecast of the Company's financial performance in this news release contain forward-looking statements. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they involve assumptions, risks, and uncertainties, and these expectations may prove to be incorrect.

Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this news release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including, without limitation, quality of purchased source plasma, potential delay or failure to complete construction of new collection facilities, potential inability to pass government inspection and certification process for existing and new facilities, potential inability to achieve the designed collection capacities at the new collection facilities, potential inability to achieve the expected operating and financial performance, potential inability to find alternative sources of plasma, potential inability to increase production at permitted sites, potential inability to mitigate the financial consequences of a temporarily reduced raw plasma supply through cost cutting or other efficiencies, and potential additional regulatory restrictions on its operations and those additional risks and uncertainties discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

Contact:    

China Biologic Products Holdings, Inc.
Mr. Ming Yin
Senior Vice President 
Phone: +86-10-6598-3099
Email: ir@chinabiologic.com

ICR Inc.
Mr. Bill Zima
Phone: +86-10-6583-7511 or +1-646-405-5191
E-mail: bill.zima@icrinc.com

(Financial statements on the following pages)

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

For the Three Months Ended

 

For the Nine Months Ended 

 

September 30, 2017

 

September 30, 2016

 

September 30, 2017

 

September 30, 2016

 

USD

 

USD

 

USD

 

USD

Sales:

99,561,251

 

86,525,885

 

280,292,260

 

263,534,751

           Human Albumin

32,814,153

 

32,050,728

 

102,047,466

 

102,387,387

           Human Immunoglobulin for Intravenous Injection

30,724,570

 

28,608,129

 

92,141,052

 

93,439,551

           Other Immunoglobulin products

14,855,226

 

13,449,552

 

35,858,831

 

30,555,619

           Placenta Polypeptide

15,037,482

 

8,124,774

 

34,510,237

 

24,723,672

           Others

6,129,820

 

4,292,702

 

15,734,674

 

12,428,522

 

Cost of sales

32,424,522

 

27,647,338

 

94,750,267

 

93,172,919

Gross profit

67,136,729

 

58,878,547

 

185,541,993

 

170,361,832

 

Operating expenses

 

           Selling expenses

10,311,284

 

3,017,184

 

17,696,435

 

7,271,311

           General and administrative expenses

17,369,133

 

15,095,872

 

46,890,375

 

38,997,568

           Research and development expenses

1,409,226

 

1,042,806

 

4,691,260

 

3,441,344

Income from operations

38,047,086

 

39,722,685

 

116,263,923

 

120,651,609

 

Other income (expenses)

 

            Equity in income of an equity method investee

1,114,784

 

1,097,338

 

2,998,886

 

1,140,873

            Interest expense

(129,787)

 

(57,661)

 

(478,655)

 

(234,739)

            Interest income

1,781,576

 

1,865,805

 

5,022,469

 

4,909,014

            Loss from disposal of a subsidiary

-

 

(75,891)

 

-

 

(75,891)

Total other income, net

2,766,573

 

2,829,591

 

7,542,700

 

5,739,257

 

Income before income tax expense

40,813,659

 

42,552,276

 

123,806,623

 

126,390,866

 

Income tax expense

5,650,621

 

7,163,708

 

19,468,594

 

20,777,575

 

Net income

35,163,038

 

35,388,568

 

104,338,029

 

105,613,291

 

Less: Net income attributable to noncontrolling interest

3,597,923

 

6,997,207

 

11,750,581

 

20,271,640

 

Net income attributable to China Biologic Products Holdings, Inc.

31,565,115

 

28,391,361

 

92,587,448

 

85,341,651

 

Earnings per share of ordinary share:

 

             Basic

1.11

 

1.02

 

3.28

 

3.10

             Diluted

1.11

 

1.01

 

3.25

 

3.05

Weighted average shares used in computation:

 

             Basic

27,430,784

 

26,957,205

 

27,277,823

 

26,748,141

             Diluted

27,657,806

 

27,297,118

 

27,535,624

 

27,193,108

 

Net income

35,163,038

 

35,388,568

 

104,338,029

 

105,613,291

 

Other comprehensive income:

 

Foreign currency translation adjustment, net of nil income taxes

11,305,814

 

(3,543,648)

 

24,719,100

 

(14,241,256)

 

Comprehensive income

46,468,852

 

31,844,920

 

129,057,129

 

91,372,035

 

Less: Comprehensive income attributable to noncontrolling interest

4,836,621

 

6,365,548

 

14,347,082

 

17,812,998

 

Comprehensive income attributable to China Biologic Products Holdings, Inc.

41,632,231

 

25,479,372

 

114,710,047

 

73,559,037

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2017

 

December 31, 2016

 

USD

 

USD

ASSETS 

 

Current Assets 

 

   Cash and cash equivalents

 

216,445,054

 

183,765,533

   Accounts receivable, net of allowance for doubtful accounts 

 

74,158,838

 

33,918,796

   Inventories 

 

198,608,231

 

156,412,674

   Prepayments and other current assets, net of allowance for doubtful accounts

 

17,942,218

 

15,320,913

      Total Current Assets 

 

507,154,341

 

389,417,916

 

Property, plant and equipment, net 

 

155,135,184

 

132,091,923

Land use rights, net 

 

24,608,121

 

23,389,384

Equity method investment 

 

14,165,043

 

10,614,755

Loan receivable

 

45,201,000

 

43,245,000

Other non-current assets 

 

7,595,082

 

6,198,531

           Total Assets 

 

753,858,771

 

604,957,509

 

LIABILITIES AND STOCKHOLDERS' EQUITY 

 

Current Liabilities 

 

   Accounts payable 

 

6,346,315

 

6,158,601

   Income tax payable 

 

10,580,609

 

7,484,366

   Other payables and accrued expenses 

 

61,712,009

 

59,798,145

      Total Current Liabilities 

 

78,638,933

 

73,441,112

 

Deferred income

 

3,548,655

 

3,755,648

Other liabilities 

 

6,604,808

 

6,623,926

           Total Liabilities 

 

88,792,396

 

83,820,686

 

Stockholders' Equity 

 

   Ordinary share:

 

      par value $0.0001;

 

      100,000,000 shares authorized;

 

      29,864,045 and 29,427,609 shares issued at September 30, 2017 and December 31, 2016, respectively;

 

      27,609,341 and 27,172,905 shares outstanding at September 30, 2017 and December 31, 2016, respectively

2,986

 

2,943

   Additional paid-in capital 

 

131,011,998

 

105,459,610

   Treasury share: 2,254,704 shares at September 30, 2017 and December31, 2016, at cost

 

(56,425,094)

 

(56,425,094)

   Retained earnings

 

531,070,849

 

438,483,401

   Accumulated other comprehensive loss 

 

(3,197,672)

 

(25,320,271)

            Total equity attributable to China Biologic Products Holdings, Inc. 

 

602,463,067

 

462,200,589

 

   Noncontrolling interest 

 

62,603,308

 

58,936,234

 

            Total Stockholders' Equity 

 

665,066,375

 

521,136,823

 

   Commitments and contingencies 

 

-

 

-

 

            Total Liabilities and Stockholders' Equity 

 

753,858,771

 

604,957,509

 

Note: "Ordinary share" when used with respect to a date before July 21, 2017 refer to the common stock of our predecessor, China Biologic Products, Inc.

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

 

For the Nine Months Ended

 

September 30,

 

September 30,

 

2017

 

2016

 

USD

 

USD

CASH FLOWS FROM OPERATING ACTIVITIES: 

 

Net income 

 

104,338,029

 

105,613,291

Adjustments to reconcile net income to net cash provided by operating activities:

 

Depreciation 

 

9,154,528

 

6,946,084

Amortization

 

948,945

 

678,981

Loss on sale of property, plant and equipment

 

136,496

 

215,778

Allowance for doubtful accounts - accounts receivable, net

 

23,783

 

120,535

Allowance for doubtful accounts - other non-current assets

 

-

 

45,537

Impairment for other noncurrent assets

 

-

 

1,225,200

Write-down of obsolete inventories 

 

-

 

90,202

Deferred tax benefit

 

(1,770,326)

 

(1,710,855)

Share-based compensation 

 

24,715,534

 

16,315,667

Equity in income of an equity method investee 

 

(2,998,886)

 

(1,140,873)

Loss from disposal of a subsidiary

 

-

 

75,891

Change in operating assets and liabilities: 

 

Accounts receivable

 

(37,784,029)

 

(16,104,694)

Inventories

 

(34,030,811)

 

(24,493,697)

Prepayments and other current assets 

 

(1,840,311)

 

(497,812)

Accounts payable 

 

(88,625)

 

(2,295,197)

Income tax payable 

 

2,690,364

 

6,198,276

Other payables and accrued expenses 

 

9,432,501

 

(3,553,823)

Deferred income

 

(367,750)

 

(411,765)

Net cash provided by operating activities 

 

72,559,442

 

87,316,726

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

Payment for property, plant and equipment

 

(27,755,853)

 

(40,955,964)

Payment for intangible assets and land use rights

 

(733,513)

 

(1,572,919)

Refund of deposits related to land use right

 

-

 

10,297,893

Proceeds from sale of property, plant and equipment 

 

46,264

 

351,524

Proceeds from disposal of a subsidiary

 

-

 

128,654

Loan lent to a third party

 

-

 

(12,332,718)

Net cash used in investing activities 

 

(28,443,102)

 

(44,083,530)

 

CASH FLOWS FROM FINANCING ACTIVITIES: 

 

Proceeds from stock option exercised 

 

836,897

 

3,214,253

Payment to noncontrolling interest shareholders in connection with their capital withdrawal

 

-

 

(13,502,700)

Proceeds from short-term bank loans

 

23,009,280

 

-

Repayment of short-term bank loans

 

(23,412,060)

 

-

Maturity of deposit as security for bank loans

 

-

 

37,756,405

Dividend paid by subsidiaries to noncontrolling interest shareholders

 

(18,789,152)

 

(7,921,952)

Net cash (used in)/provided by financing activities 

 

(18,355,035)

 

19,546,006

 

EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH

 

6,918,216

 

(4,513,126)

 

NET INCREASE  IN CASH AND CASH EQUIVALENTS

 

32,679,521

 

58,266,076

 

Cash and cash equivalents at beginning of period 

 

183,765,533

 

144,937,893

 

Cash and cash equivalents at end of period

 

216,445,054

 

203,203,969

 

Supplemental cash flow information 

 

Cash paid for income taxes 

 

18,767,908

 

16,305,759

Noncash investing and financing activities: 

 

Acquisition of property, plant and equipment included in payables 

 

3,374,860

 

5,512,453

 

 

CHINA BIOLOGIC PRODUCTS HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES 

 

 

For the Three Months Ended

 

September 30,

 

September 30,

 

2017

 

2016

 

USD

 

USD

Adjusted Net Income Attributable to the Company - Non GAAP

 

39,363,820

 

34,294,223

Diluted EPS - Non GAAP

 

1.38

 

1.22

Non-cash employee stock compensation

 

(7,798,705)

 

(5,902,862)

Net Income Attributable to the Company

 

31,565,115

 

28,391,361

Weighted average number of shares used in computation of Non GAAP diluted EPS

 

27,657,806

 

27,297,118

 

 

For the Nine Months Ended

 

September 30,

 

September 30,

 

2017

 

2016

 

USD

 

USD

Adjusted Net Income Attributable to the Company - Non GAAP

 

115,299,955

 

99,904,120

Diluted EPS - Non GAAP

 

4.05

 

3.57

Non-cash employee stock compensation

 

(22,712,507)

 

(14,562,469)

Net Income Attributable to the Company

 

92,587,448

 

85,341,651

Weighted average number of shares used in computation of Non GAAP diluted EPS

 

27,535,624

 

27,193,108

 

View original content:http://www.prnewswire.com/news-releases/china-biologic-reports-unaudited-financial-results-for-the-third-quarter-of-2017-300547126.html